Lakeland Financial Reports Record Annual Performance; Record Annual Net Income Improves by 8% to $103.8 Million

Lake City Bank

WARSAW, Ind., Jan. 25, 2023 (GLOBE NEWSWIRE) — Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported record full year net income of $103.8 million, which represents an increase of $8.1 million, or 8%, compared with net income of $95.7 million for 2021. Diluted earnings per share of $4.04 was also a record for 2022, and increased 8% compared to $3.74 for 2021.

The company further reported quarterly net income of $26.0 million for the three months ended December 31, 2022 versus $24.3 million for the comparable period of 2021, an increase of $1.7 million, or 7%. Diluted net income per common share increased 6% to $1.01 for the fourth quarter of 2022 versus $0.95 for the comparable period of 2021. On a linked quarter basis, net income decreased $2.5 million, or 9%, from $28.5 million in the third quarter of 2022, or $1.11 diluted net income per share.

Pretax pre-provision earnings were $39.9 million for the fourth quarter of 2022, an increase of $10.1 million, or 34%, from $29.8 million for the fourth quarter of 2021. On a linked quarter basis, pretax pre-provision earnings increased $5.2 million, or 15%, from $34.8 million for the third quarter of 2022. The increases in net income and pretax pre-provision earnings during the fourth quarter of 2022 compared to the fourth quarter of 2021 were primarily a result of increased net interest income between the two periods. The increase in pretax pre-provision earnings during the fourth quarter of 2022 compared to the third quarter of 2022 is reflective of the continued positive impact of the rising interest rate environment on the company’s net interest income.

“Organic loan growth of 10% established a strong foundation for our record net income performance in 2022 as we celebrated the bank’s 150th anniversary. Thanks to the commitment and dedication of the great Lake City Bank team, our net income surpassed $100 million for the first time. We’re proud of this strong performance and look forward to carrying the momentum of the business into 2023,” commented David M. Findlay, President and Chief Executive Officer.

Highlights for the year and quarter are noted below.

Full year 2022 versus 2021 highlights:

  • Diluted earnings per share increased $0.30 per share, or 8%, from $3.74 to $4.04

  • Dividend per share increased 18% from $1.36 to $1.60

  • Return on average equity of 17.40%, compared to 14.19%

  • Return on average assets of 1.62%, compared to 1.56%

  • Core loan growth, which excludes PPP loans, of $447.2 million, or 10%

  • Core deposit contraction of $274.8 million, or 5%

  • Loan to deposits ratio increased to 86% from 74%

  • Investments as a percent of total assets decreased to 20% from 21%

  • Net interest income increased $24.8 million, or 14%

  • Net interest margin, excluding PPP loans, expanded by 45 basis points from 2.95% to 3.40%

  • Revenue growth of $21.9 million, or 10%

  • Provision expense of $9.4 million, compared to $1.1 million

  • Noninterest expense increased $5.9 million, or 6%

  • Watch list loans as a percentage of total loans, excluding PPP loans, decreased to a historical low of 3.42% from 5.50%

  • Total risk-based capital ratio of 15.14%, compared to 15.35%

  • Tangible capital ratio of 8.79%, compared to 10.70%

  • Tangible capital ratio excluding AOCI of 11.30%, compared to 10.47% 

Fourth Quarter 2022 versus Fourth Quarter 2021 highlights:

  • Return on average equity of 19.16%, compared to 13.91%

  • Average loan growth, excluding PPP loans, of $345.4 million, or 8%

  • Average deposit growth of 1%, or $47.5 million

  • Net interest income increased $11.8 million, or 26%

  • Net interest margin, excluding PPP loans, expanded by 102 basis points from 2.87% to 3.89%

  • Provision expense of $9.0 million, compared to no provision expense

  • Noninterest income growth of $810,000, or 8%

  • Revenue growth of $12.6 million, or 23%

  • Noninterest expense increased $2.5 million, or 10%

Fourth Quarter 2022 versus Third Quarter 2022 highlights:

  • Return on average equity of 19.16%, compared to 19.39%

  • Loan growth of $220.6 million, or 5%

  • Core deposit contraction of $203.5 million, or 4%

  • Net interest income increased $4.3 million, or 8%

  • Net interest margin expansion of 32 basis points from 3.57% to 3.89%

  • Provision expense of $9.0 million, compared to no provision expense

  • Noninterest expense decreased $460,000, or 2%

  • Revenue growth of $4.7 million, or 8%

  • Watch list loans as a percentage of total loans decreased to a historic low of 3.42%, compared to 3.63%

  • Tangible capital ratio of 8.79% compared to 8.20%

  • Tangible capital ratio excluding AOCI of 11.30% compared to 11.22%

Return on average total equity for the year ended December 31, 2022 was 17.40%, compared to 14.19% in 2021. Return on average assets was 1.62% in 2022, compared to 1.56% in 2021. The company’s total capital as a percent of risk-weighted assets was 15.14% at December 31, 2022, compared to 15.35% at December 31, 2021 and 15.38% at September 30, 2022.

The company’s tangible common equity to tangible assets ratio, was 8.79% at December 31, 2022, compared to 10.70% at December 31, 2021, and 8.20% at September 30, 2022. Tangible equity and tangible assets have been impacted by declines in the market value of the company’s available-for-sale investment securities portfolio. The market value decline is a result of rising interest rates caused by the tightening of monetary policy by the Federal Reserve Board beginning in March of 2022 to combat elevated levels of inflation affecting the U.S. economy. Rising interest rates have generated unrealized losses in the available-for-sale investment securities portfolio. Unrealized losses from available-for-sale investment securities were $215.3 million at December 31, 2022, compared to unrealized gains of $21.6 million at December 31, 2021 and unrealized losses of $256.1 million at September 30, 2022. When excluding the impact of accumulated other comprehensive income (loss) on tangible common equity, the company’s adjusted tangible common equity to adjusted tangible assets was 11.30% at December 31, 2022 compared to 10.47% at December 31, 2021, and 11.22% at September 30, 2022.

As announced on January 10, 2023, the board of directors approved a cash dividend for the fourth quarter of $0.46 per share, payable on February 6, 2023, to shareholders of record as of January 25, 2023. The fourth quarter dividend per share represents a 15% increase from the $0.40 dividend per share paid for the third quarter of 2022.

Findlay added, “We are pleased to continue to support double-digit growth in the dividend to our shareholders. Our strong operating performance, in addition to our fortress balance sheet, supports this healthy increase. Further, our solid capital base provides capacity for continued loan growth well into the future.”

Total loans outstanding increased by $422.6 million, or 10%, from $4.29 billion as of December 31, 2021 to $4.71 billion as of December 31, 2022. On a linked quarter basis, total loans increased $220.6 million, or 5%. The increase in loans at December 31, 2022, compared to December 31, 2021 and September 30, 2022 was primarily due to growth in the commercial loan portfolio. PPP loans were $1.5 million at December 31, 2022, reflecting PPP forgiveness of $24.6 million since December 31, 2021.

Average total loans were $4.56 billion in the fourth quarter of 2022, an increase of $284.1 million, or 7%, from $4.28 billion for the fourth quarter of 2021, and an increase of $147.4 million, or 3%, from $4.42 billion for the third quarter of 2022. Offsetting the increase in average loans between the fourth quarter of 2022 and the fourth quarter of 2021 was a decrease in average PPP loans of $61.4 million, from $62.9 million to $1.5 million, as PPP loan forgiveness wound down during 2022. Excluding PPP loans, average loans increased $345.4 million, or 8%, between the periods.

Commercial loan originations for the quarter included $653 million in loan originations offset by approximately $446 million in commercial loan pay downs. Line of credit usage remained unchanged at 42% at December 31, 2022 and December 31, 2021, as well as the linked third quarter of 2022. Available commercial lines of credit expanded by $651 million, or 16%, as compared to a year ago, and line usage improved by $276 million, or 16%, for the same period.

“We are pleased with our strong annual and quarterly loan growth results. They reflect our continued success in generating organic loan growth as we experienced good growth in every one of our markets in 2022. We are particularly proud that our Indianapolis commercial loan portfolio exceeded $1 billion during the year. 2022 represented our 10th full year of operations in the market. While overall line availability for the bank has remained at 42%, we are pleased that line usage has increased by 16% during 2022 and that available lines also increased by 16% during the year,” Findlay added.

Core deposits, which exclude brokered deposits, decreased by $274.8 million, or 5%, from $5.73 billion as of December 31, 2021 to $5.45 billion at December 31, 2022. The contraction was due to a reduction in retail deposits of $243.7 million, or 11%, and a reduction in commercial deposits of $176.3 million, or 8%, and was offset by a growth in public fund deposits of $145.2 million, or 11%. On a linked quarter basis, core deposits decreased by $203.5 million, or 4%. The linked quarter contraction resulted from a reduction of retail deposits of $121.8 million, a 6% decrease; a public funds reduction of $51.2 million, a 3% decrease; and a reduction of commercial deposits of $30.5 million, a 1% decrease.

Average total deposits were $5.63 billion for the fourth quarter of 2022, an increase of $47.5 million, or 1%, versus $5.59 billion for the fourth quarter of 2021. On a linked quarter basis, average total deposits decreased by $5.4 million, or less than 1%. Total deposits decreased $274.8 million, or 5%, from $5.74 billion as of December 31, 2021 to $5.46 billion as of December 31, 2022. On a linked quarter basis, total deposits decreased by $203.5 million, or 4%, from $5.66 billion as of September 30, 2022.

Findlay noted, “Deposit contraction during the year and quarter highlighted the utilization of excess balance sheet liquidity by our retail and commercial customers. Interestingly, average checking account balances remain elevated compared to pre-pandemic levels for both our commercial and retail customers. Our demand deposits as a percent of total deposits were 32% at year-end down from 33% a year ago and up from the pre-pandemic level of 24% at December 31, 2019. Reflective of this liquidity transition, our loan to deposit ratio increased to 86% from 74% a year ago. We anticipate that customers will continue to utilize their liquidity and available lines of credit to fund continued growth of their operations.”

Total investment securities were $1.31 billion at December 31, 2022, reflecting a decrease of $84.8 million, or 6%, as compared to $1.40 billion at December 31, 2021. On a linked quarter basis, investment securities decreased $6.2 million, or less than 1%. Investment securities represent 20% of total assets on December 31, 2022, compared to 21% on both December 31, 2021 and September 30, 2022. The ratio of investment securities as a percentage of total assets remains elevated over historical levels of approximately 14%. The increase in this ratio resulted from the deployment of excess liquidity during 2021 and 2022 to the investment securities portfolio as an earning asset alternative for excess balance liquidity stemming from increased levels of core deposits. The company expects the investment securities portfolio as a percentage of assets to decrease over time as the proceeds from pay downs and maturities of these investment securities are used to fund loan portfolio growth. Cash flows of $114.0 million from the investment securities portfolio were used to fund loan growth during 2022.

Net interest margin was 3.40% for the year ended December 31, 2022, an increase of 33 basis points from 3.07% in 2021. Earning assets yields increased by 67 basis points to 4.00% for 2022, partially offset by an increase in the cost of funds of 34 basis points from 0.26% for 2021 compared to 0.60% for 2022. The higher earning asset yields and cost of funds were driven by the 425 basis points increase to the target Federal Funds rate implemented by the Federal Reserve Board beginning in 2022 to combat elevated levels of inflation affecting the U.S. economy. The target Fed Funds rate increased from a zero-bound range of 0.00% – 0.25% in March 2022 to a range of 4.25% – 4.50% at December 31, 2022. Additionally, net interest margin during the year ended December 31, 2022 was positively impacted by the recognition of nonaccrual interest resulting from the interest recovery of two nonaccrual commercial borrowers during the fourth quarter of 2022. The interest recovery was from two loans placed on nonaccrual status in 2009. The $1.9 million of nonaccrual interest income was recognized into loan interest income and contributed 3 basis points to the company’s net interest margin during 2022. Excluding the interest recognized from these two borrowers, the company’s adjusted net interest margin for 2022 was 3.37%, compared to net interest margin of 3.07% for 2021, or a 30 basis point increase.

Total PPP loan income and fees recognized for the year ended December 31, 2022 was $772,000, compared to $14.9 million for 2021. PPP interest and fees during 2022 made a nominal contribution to net interest margin compared to a 12 basis point contribution for 2021. Net interest margin excluding PPP interest and fees was 3.40% for 2022, up 45 basis points from 2.95% for 2021.

The company’s net interest margin increased 91 basis points to 3.89% for the fourth quarter of 2022, compared to 2.98% for the fourth quarter of 2021. The increased margin in the fourth quarter of 2022 compared to the prior year period was due to the net effect of higher yields on average earning assets and increased cost of funds caused by the rising rate environment. The previously described impact of the additional $1.9 million of interest income, benefited net interest margin by 12 basis points for the fourth quarter of 2022. Excluding this impact, the company’s adjusted net interest margin increased 79 basis points from 2.98% for the fourth quarter of 2022 to net interest margin of 3.77% for the fourth quarter of 2022.

Total PPP loan income recognized for the fourth quarter of 2022 was $5,000 compared to $2.2 million for the fourth quarter of 2021. PPP interest and fees made a nominal contribution to fourth quarter 2022 net interest margin compared to an 11 basis point contribution for the fourth quarter of 2021. Net interest margin excluding PPP interest and fees was 3.89% for the fourth quarter of 2022, up 102 basis points from 2.87% for the fourth quarter of 2021. Average earning asset yields increased 193 basis points from 3.19% for the fourth quarter of 2021 to 5.12% for the fourth quarter of 2022. Offsetting the increased yield on average earning assets was an increase to the company’s average cost of funds of 102 basis points. Interest expense as a percentage of average earning assets increased to 1.23% for the fourth quarter of 2022 from 0.21% for the fourth quarter of 2021.

Linked quarter net interest margin was 32 basis points higher at 3.89% for the fourth quarter of 2022, compared to 3.57% for the third quarter of 2022. The total deposit beta increased from 25% in the third quarter of 2022 to 46% for the fourth quarter of 2022. Conversely, the loan beta improved from 51% in the third quarter of 2022 to 78% in the fourth quarter 2022. Average earning asset yields increased by 88 basis points over the same period. Interest expense as a percentage of average earning assets increased 56 basis points to 1.23% during the fourth quarter of 2022 from 0.67% during the third quarter of 2022. The increased margin in the fourth quarter of 2022 compared to the linked third quarter of 2022 was caused by continued monetary tightening by the Federal Reserve Board, which increased the target Federal Funds rate by 125 basis points through two interest rate hikes during the fourth quarter of 2022. Excluding the previously described impact of the additional $1.9 million in income recognized from the payoff of certain nonaccrual notes, the company’s adjusted net interest margin increased 20 basis points from 3.57% for the third quarter of 2022 to net interest margin of 3.77% for the fourth quarter of 2022.

“The rapid rise in short-term interest rates experienced during 2022 resulted in significant net interest margin expansion due to our highly asset sensitive balance sheet. In addition, earning assets shifted to loan growth and away from short term investments and investment security balances, contributing to further normalization of our balance sheet. We expect that we will continue to benefit from the anticipated Federal Reserve Bank continued tightening of monetary policy. However, we expect rising deposit costs to further offset earning asset expansion in 2023,” noted Findlay.

Net interest income was $202.9 million for the year ended December 31, 2022, representing an increase of $24.8 million, or 14%, as compared to 2021. Rising interest rates and loan growth benefited net interest income during 2022. The increase was due primarily to an increase in loan interest income of $33.1 million and an increase in investment securities income of $11.6 million. Offsetting these increases was an increase to deposit interest expense of $21.5 million. PPP loan income, including interest and fees, included as a component of loan interest and fee income, was $772,000 for 2022, compared to $14.9 million for 2021.

Net interest income was $56.8 million for the three months ended December 31, 2022, representing an increase of $11.8 million, or 26%, as compared to the three months ended December 31, 2021. PPP loan income, including interest and fees, was $5,000 for the three months ended December 31, 2022, compared to $2.2 million during the fourth quarter of 2021. On a linked quarter basis, net interest income increased $4.3 million, or 8%, from the third quarter of 2022.

The provision for credit losses for 2022 was $9.4 million, up from $1.1 million in 2021. The company recorded provision expense of $9.0 million in the fourth quarter of 2022, compared to no provision expense in the fourth quarter of 2021. On a linked quarter basis, the provision expense increased by $9.0 million from the third quarter of 2022.

The increase to provision expense during the fourth quarter of 2022 was due to the downgrade of a single $10.7 million commercial relationship that occurred in late December. The bank became aware of the credit deterioration in early 2023 and $7.0 million of the credit relationship was placed on nonaccrual status and a charge off of $3.7 million was recognized during the fourth quarter. The relationship was downgraded due to the severe impact on the business caused by the improving conditions related to the COVID-19 pandemic. The borrower is a manufacturer of name brand home and commercial cleaning and disinfecting products that are sold through third party firms to regional and national grocery and retail chains. Demand for these products substantially declined during 2022 as the pandemic subsided. As a result, the borrower’s largest customer encountered financial challenges, precipitated by the dramatic decline in demand for these products, and ceased operations in late 2022. The credit is supported by an unlimited personal guarantee of the business owner. The bank is actively working with the borrower to structure a long-term repayment plan.

Findlay noted, “Overall, our asset quality is at historically strong levels, and while we are disappointed with the single credit issue experienced in the quarter, we are confident it’s not reflective of broader portfolio concerns. In December, we completed our commercial loan portfolio reviews and continue to be encouraged by the performance of our borrowers. We enter 2023 with a solidly conservative allowance for credit loss reserve.”

The allowance for credit loss reserve to total loans was 1.54% at December 31, 2022 versus 1.58% at December 31, 2021 and 1.50% at September 30, 2022. The allowance for credit loss reserve to total loans excluding PPP loans was 1.54% at December 31, 2022 versus 1.59% at December 31, 2021 and 1.50% at September 30, 2022. PPP loans are guaranteed by the United States Small Business Administration (SBA) and have not been allocated for within the allowance for credit losses.

Net charge offs to average loans were 0.10% during the full year of 2022 compared to 0.09% during 2021. Net charge offs in the fourth quarter of 2022 were $3.6 million versus net charge offs of $5.3 million in the fourth quarter of 2021 and net charge offs of $284,000 during the linked third quarter of 2022. Annualized net charge offs to average loans were 0.31% for the fourth quarter of 2022 and 0.49% in the fourth quarter of 2021, and 0.03% for the linked third quarter of 2022.

Nonperforming assets increased $1.9 million, or 13%, to $17.2 million as of December 31, 2022 versus $15.3 million as of December 31, 2021. The increase was primarily a result of the previously described note placed on nonaccrual status as of December 31, 2022, offset by loan payoffs of other nonaccrual notes. On a linked quarter basis, nonperforming assets increased $7.1 million, or 70%, versus $10.1 million as of September 30, 2022. The ratio of nonperforming assets to total assets at December 31, 2022 increased to 0.27% from 0.23% at December 31, 2021 and 0.16% at September 30, 2022. Total individually analyzed and watch list loans decreased by $73.5 million, or 31%, to $161.0 million at December 31, 2022 versus $234.5 million as of December 31, 2021, primarily due to loan pay downs or credit upgrades. On a linked quarter basis, total individually analyzed and watch list loans decreased by $2.2 million, or 1%, from $163.2 million at September 30, 2022. Watch list loans as a percentage of total loans excluding PPP loans decreased to a historic low of 3.42% at December 31, 2022, compared to 5.50% at December 31, 2021 and 3.63% at September 30, 2022.

Noninterest income decreased by $2.9 million, or 6%, to $41.9 million for the year ended December 31, 2022, compared to $44.7 million for the year ended December 31, 2021. Notably, fee-based noninterest income increased by a cumulative $2.0 million due primarily to volume, including improvements in service charges on deposit accounts of $987,000, or 9%, merchant and interchange fee income of $537,000, or 18%, investment brokerage fees of $343,000, or 17%, and loan and service fees of $292,000, or 2%. Wealth advisory fees declined by $114,000, or 1%, and were negatively impacted by market value declines of 8% in trust assets from $2.4 billion at December 31, 2021 to $2.3 billion at December 31, 2022.

Market value declines impacted the overall decrease in noninterest income. Bank owned life insurance income for the year ended December 31, 2022 decreased by $2.0 million, primarily due to declines in the market value of variable life insurance policies that are tied to the equity markets. A reduction in market value of $950,000 was recorded during 2022 compared to market value gains of $1.1 million for 2021. The valuation changes to the variable life insurance policies are offset by similar changes to the deferred compensation expense that is recognized in salary and employee benefits. Excluding the impact of the variable life insurance policy market value changes, noninterest income was $42.8 million for the year ended December 31, 2022, compared to $43.7 million for the year ended December 31, 2021, a decline of $840,000, or 2%. In addition, other income decreased by $851,000, mortgage banking income decreased by $785,000, gains on securities sales decreased by $776,000 and interest rate swap fee income decreased by $456,000.

The company’s noninterest income increased $810,000, or 8%, to $10.5 million for the fourth quarter of 2022, compared to $9.7 million for the fourth quarter of 2021. Noninterest income was positively impacted by increases in fee-based service lines including increases in investment brokerage fees of $192,000, or 46%, merchant and interchange fees of $103,000, or 13%, and service charges on deposit accounts of $74,000, or 3%. Wealth advisory fees declined by $231,000, or 10% and were negatively impacted by market value declines in trust assets since December 31, 2021. Bank owned life insurance income increased $278,000, or 76%, during the fourth quarter of 2022 compared to the fourth quarter of 2021. Improvement in the market value of the company’s variable life insurance policies resulted in increased market value of $181,000 during the fourth quarter of 2022, compared to a market decline of $17,000 during the fourth quarter of 2021. Other income for the fourth quarter of 2022 increased by $203,000 compared to the fourth quarter of 2021, and mortgage banking income increased by $200,000.

Noninterest income for the fourth quarter of 2022 increased by $355,000, or 3%, on a linked quarter basis from $10.2 million during the third quarter of 2022 to $10.5 million during the fourth quarter of 2022. The linked quarter increase resulted primarily from an increase to bank owned life insurance income of $590,000. The variable rate policies increased in market value by $181,000 during the fourth quarter of 2022, compared to a market value decline of $234,000 during the third quarter of 2022.

Noninterest expense increased by $5.9 million, or 6%, for the year ended December 31, 2022 to $110.2 million compared to $104.3 million for the year ended December 31, 2021. The increase was due primarily to an increase of $4.2 million in other expense caused by accruals for ongoing legal matters of $3.5 million. Corporate and business development expense increased $936,000, or 22%, driven by increased corporate development spending, advertising expense and charitable and foundation contributions, including contributions associated with the company’s sesquicentennial celebration. Salaries and benefits expense increased by $648,000, or 1%, and net occupancy expense increased $559,000, or 10%. Offsetting these increases was a decrease in professional fees of $581,000, or 8%, due to a decrease in legal expense incurred during the year.

Noninterest expense increased $2.5 million, or 10%, to $27.4 million for the fourth quarter of 2022, compared to $24.9 million during the fourth quarter of 2021. The increase was caused primarily by an increase to salary and employee benefits expense of $1.2 million, or 9%, an increase to other expense of $799,000 and an increase in data processing expense of $334,000, or 11%. The increase to salary and employee benefits expense was primarily caused by increases to employee salaries of $627,000 and an increase in deferred compensation of $175,000. The increase to other expense was largely a result of increased accruals related to ongoing legal matters. The increase in data processing expense was related to continued investment in technology solutions for our retail and commercial digital applications.

On a linked quarter basis, noninterest expense decreased by $460,000, or 2%, compared to $27.9 million during the third quarter of 2022. The main driver of the decrease was a decrease in other expense of $862,000 caused by reduced legal accruals and decreased director share grant expense. Directors are issued company stock semi-annually in January and July. Corporate and business development expense decreased by $306,000, or 21%, due to decreased advertising costs and the timing of charitable donations during the year. These decreases were partially offset by an increase in professional fees of $402,000, or 26%, primarily related to technology project expenditures.

The company’s efficiency ratio was 45.0% for the year ended December 31, 2022, compared to 46.8% for the year ended December 31, 2021. The company’s efficiency ratio was 40.7% for the fourth quarter of 2022, compared to 45.6% for the fourth quarter of 2021 and 44.5% for the linked third quarter of 2022.

Findlay commented, “Revenue growth of 10% during 2022 was excellent and reflects the growth of our business with existing clients and the acquisition of new client relationships. We continued to invest heavily in our people, technology and branch expansion. Our focus for 2023 is to continue to invest in the commercial and retail user experience from a technology standpoint and to continue our branch expansion in the Indianapolis market with two new offices planned in the next 18 months.”

Information regarding Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at lakecitybank.com. The company’s common stock is traded on the Nasdaq Global Select Market under “LKFN.” In addition to the results presented in accordance with generally accepted accounting principles in the United States, this earnings release contains certain non-GAAP financial measures. The company believes that providing non-GAAP financial measures provides investors with information useful to understanding the company’s financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including tangible common equity, tangible assets, tangible book value per share, tangible common equity to tangible assets ratio and pretax pre-provision earnings. A reconciliation of these and other non-GAAP measures to the most comparable GAAP equivalents is included in the attached financial tables where the non-GAAP measures are presented.

This document contains, and future oral and written statements of the company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “continue,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. The company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain and, accordingly, the reader is cautioned not to place undue reliance on any forward-looking statements made by the company. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the company undertakes no obligation to update any statement in light of new information or future events. Numerous factors could cause the company’s actual results to differ from those reflected in forward-looking statements, including the effects of the COVID-19 pandemic, including its effects on our customers, local economic conditions, our operations and vendors, and the responses of federal, state and local governmental authorities, as well as those identified in the company’s filings with the Securities and Exchange Commission, including the company’s Annual Report on Form 10-K and quarterly reports on Form 10-Q.

LAKELAND FINANCIAL CORPORATION
FOURTH QUARTER 2022 FINANCIAL HIGHLIGHTS

 

Three Months Ended

 

Twelve Months Ended

(Unaudited – Dollars in thousands, except per share data)

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

END OF PERIOD BALANCES

 

2022

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Assets

$

6,432,371

 

 

$

6,288,406

 

 

$

6,557,323

 

 

$

6,432,371

 

 

$

6,557,323

 

Deposits

 

5,460,620

 

 

 

5,664,133

 

 

 

5,735,407

 

 

 

5,460,620

 

 

 

5,735,407

 

Brokered Deposits

 

10,027

 

 

 

10,017

 

 

 

10,003

 

 

 

10,027

 

 

 

10,003

 

Core Deposits (1)

 

5,450,593

 

 

 

5,654,116

 

 

 

5,725,404

 

 

 

5,450,593

 

 

 

5,725,404

 

Loans

 

4,710,396

 

 

 

4,489,835

 

 

 

4,287,841

 

 

 

4,710,396

 

 

 

4,287,841

 

PPP Loans

 

1,521

 

 

 

1,603

 

 

 

26,151

 

 

 

1,521

 

 

 

26,151

 

Allowance for Credit Losses

 

72,606

 

 

 

67,239

 

 

 

67,773

 

 

 

72,606

 

 

 

67,773

 

Total Equity

 

568,887

 

 

 

519,220

 

 

 

704,906

 

 

 

568,887

 

 

 

704,906

 

Goodwill net of deferred tax assets

 

3,803

 

 

 

3,803

 

 

 

3,794

 

 

 

3,803

 

 

 

3,794

 

Tangible Common Equity (2)

 

565,084

 

 

 

515,417

 

 

 

701,112

 

 

 

565,084

 

 

 

701,112

 

Adjusted Tangible Common Equity (2)

 

753,238

 

 

 

736,264

 

 

 

684,056

 

 

 

753,238

 

 

 

684,056

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

Total Assets

$

6,304,366

 

 

$

6,298,358

 

 

$

6,397,397

 

 

$

6,427,579

 

 

$

6,153,780

 

Earning Assets

 

5,958,113

 

 

 

5,991,630

 

 

 

6,148,085

 

 

 

6,123,163

 

 

 

5,906,640

 

Investments

 

1,312,050

 

 

 

1,429,186

 

 

 

1,336,492

 

 

 

1,432,287

 

 

 

1,068,325

 

Loans

 

4,563,321

 

 

 

4,415,944

 

 

 

4,279,262

 

 

 

4,427,166

 

 

 

4,421,094

 

PPP Loans

 

1,544

 

 

 

3,232

 

 

 

62,910

 

 

 

7,942

 

 

 

237,951

 

Total Deposits

 

5,633,040

 

 

 

5,638,469

 

 

 

5,585,537

 

 

 

5,717,358

 

 

 

5,357,284

 

Interest Bearing Deposits

 

3,867,655

 

 

 

3,821,699

 

 

 

3,784,837

 

 

 

3,874,581

 

 

 

3,686,112

 

Interest Bearing Liabilities

 

3,893,652

 

 

 

3,821,699

 

 

 

3,859,971

 

 

 

3,913,195

 

 

 

3,761,520

 

Total Equity

 

537,985

 

 

 

583,679

 

 

 

692,396

 

 

 

596,487

 

 

 

674,637

 

INCOME STATEMENT DATA

 

 

 

 

 

 

 

 

 

Net Interest Income

$

56,837

 

 

$

52,492

 

 

$

45,007

 

 

$

202,887

 

 

$

178,088

 

Net Interest Income-Fully Tax Equivalent

 

58,346

 

 

 

53,945

 

 

 

46,140

 

 

 

208,514

 

 

 

181,675

 

Provision for Credit Losses

 

8,958

 

 

 

0

 

 

 

0

 

 

 

9,375

 

 

 

1,077

 

Noninterest Income

 

10,519

 

 

 

10,164

 

 

 

9,709

 

 

 

41,862

 

 

 

44,720

 

Noninterest Expense

 

27,434

 

 

 

27,894

 

 

 

24,926

 

 

 

110,210

 

 

 

104,287

 

Net Income

 

25,977

 

 

 

28,525

 

 

 

24,283

 

 

 

103,817

 

 

 

95,733

 

Pretax Pre-Provision Earnings (2)

 

39,922

 

 

 

34,762

 

 

 

29,790

 

 

 

134,539

 

 

 

118,521

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

Basic Net Income Per Common Share

$

1.02

 

 

$

1.12

 

 

$

0.95

 

 

$

4.07

 

 

$

3.76

 

Diluted Net Income Per Common Share

 

1.01

 

 

 

1.11

 

 

 

0.95

 

 

 

4.04

 

 

 

3.74

 

Cash Dividends Declared Per Common Share

 

0.40

 

 

 

0.40

 

 

 

0.34

 

 

 

1.60

 

 

 

1.36

 

Dividend Payout

 

39.60

%

 

 

36.04

%

 

 

35.79

%

 

 

39.60

%

 

 

36.36

%

Book Value Per Common Share (equity per share issued)

 

22.28

 

 

 

20.33

 

 

 

27.65

 

 

 

22.28

 

 

 

27.65

 

Tangible Book Value Per Common Share (2)

 

22.13

 

 

 

20.18

 

 

 

27.50

 

 

 

22.13

 

 

 

27.50

 

Market Value – High

 

83.57

 

 

 

81.27

 

 

 

80.77

 

 

 

85.71

 

 

 

80.77

 

Market Value – Low

 

71.37

 

 

 

64.05

 

 

 

71.19

 

 

 

64.05

 

 

 

50.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

December 31,
2022

 

September 30,
2022

 

December 31,
2021

 

December 31,
2022

 

December 31,
2021

Basic Weighted Average Common Shares Outstanding

 

25,536,026

 

 

 

25,533,832

 

 

 

25,486,484

 

 

 

25,528,328

 

 

 

25,475,994

 

Diluted Weighted Average Common Shares Outstanding

 

25,754,274

 

 

 

25,734,613

 

 

 

25,669,042

 

 

 

25,712,538

 

 

 

25,620,105

 

KEY RATIOS

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

1.63

%

 

 

1.80

%

 

 

1.51

%

 

 

1.62

%

 

 

1.56

%

Return on Average Total Equity

 

19.16

 

 

 

19.39

 

 

 

13.91

 

 

 

17.40

 

 

 

14.19

 

Average Equity to Average Assets

 

8.53

 

 

 

9.27

 

 

 

10.82

 

 

 

9.28

 

 

 

10.96

 

Net Interest Margin

 

3.89

 

 

 

3.57

 

 

 

2.98

 

 

 

3.40

 

 

 

3.07

 

Net Interest Margin, Excluding PPP Loans (2)

 

3.89

 

 

 

3.57

 

 

 

2.87

 

 

 

3.40

 

 

 

2.95

 

Efficiency (Noninterest Expense / Net Interest Income plus Noninterest Income)

 

40.73

 

 

 

44.52

 

 

 

45.56

 

 

 

45.03

 

 

 

46.81

 

Tier 1 Leverage (3)

 

11.50

 

 

 

11.40

 

 

 

10.73

 

 

 

11.50

 

 

 

10.73

 

Tier 1 Risk-Based Capital (3)

 

13.88

 

 

 

14.13

 

 

 

14.10

 

 

 

13.88

 

 

 

14.10

 

Common Equity Tier 1 (CET1) (3)

 

13.88

 

 

 

14.13

 

 

 

14.10

 

 

 

13.88

 

 

 

14.10

 

Total Capital (3)

 

15.14

 

 

 

15.38

 

 

 

15.35

 

 

 

15.14

 

 

 

15.35

 

Tangible Capital (2)

 

8.79

 

 

 

8.20

 

 

 

10.70

 

 

 

8.79

 

 

 

10.70

 

Adjusted Tangible Capital (2)

 

11.30

 

 

 

11.22

 

 

 

10.47

 

 

 

11.30

 

 

 

10.47

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

Loans Past Due 30 – 89 Days

$

1,169

 

 

$

921

 

 

$

729

 

 

$

1,169

 

 

$

729

 

Loans Past Due 90 Days or More

 

123

 

 

 

25

 

 

 

117

 

 

 

123

 

 

 

117

 

Non-accrual Loans

 

16,964

 

 

 

9,892

 

 

 

14,973

 

 

 

16,964

 

 

 

14,973

 

Nonperforming Loans (includes nonperforming TDRs or Modifications) (4)

 

17,087

 

 

 

9,917

 

 

 

15,090

 

 

 

17,087

 

 

 

15,090

 

Other Real Estate Owned

 

100

 

 

 

196

 

 

 

196

 

 

 

100

 

 

 

196

 

Other Nonperforming Assets

 

37

 

 

 

0

 

 

 

0

 

 

 

37

 

 

 

0

 

Total Nonperforming Assets

 

17,224

 

 

 

10,113

 

 

 

15,286

 

 

 

17,224

 

 

 

15,286

 

Performing Troubled Debt Restructurings (4)

 

0

 

 

 

0

 

 

 

5,121

 

 

 

0

 

 

 

5,121

 

Nonperforming Troubled Debt Restructurings (included in nonperforming loans) (4)

 

0

 

 

 

0

 

 

 

6,218

 

 

 

0

 

 

 

6,218

 

Total Troubled Debt Restructurings (4)

 

0

 

 

 

0

 

 

 

11,339

 

 

 

0

 

 

 

11,339

 

Individually Analyzed Loans

 

31,327

 

 

 

17,313

 

 

 

25,581

 

 

 

31,327

 

 

 

25,581

 

Non-Individually Analyzed Watch List Loans

 

129,671

 

 

 

145,839

 

 

 

208,881

 

 

 

129,671

 

 

 

208,881

 

Total Individually Analyzed and Watch List Loans

 

160,998

 

 

 

163,152

 

 

 

234,462

 

 

 

160,998

 

 

 

234,462

 

Gross Charge Offs

 

3,923

 

 

 

373

 

 

 

5,390

 

 

 

5,134

 

 

 

5,983

 

Recoveries

 

332

 

 

 

89

 

 

 

115

 

 

 

592

 

 

 

2,221

 

Net Charge Offs/(Recoveries)

 

3,591

 

 

 

284

 

 

 

5,275

 

 

 

4,542

 

 

 

3,762

 

Net Charge Offs/(Recoveries) to Average Loans

 

0.31

%

 

 

0.03

%

 

 

0.49

%

 

 

0.10

%

 

 

0.09

%

Credit Loss Reserve to Loans

 

1.54

%

 

 

1.50

%

 

 

1.58

%

 

 

1.54

%

 

 

1.58

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

December 31,
2022

 

September 30,
2022

 

December 31,
2021

 

December 31,
2022

 

December 31,
2021

Credit Loss Reserve to Loans, Excluding PPP Loans (2)

 

1.54

%

 

 

1.50

%

 

 

1.59

%

 

 

1.54

%

 

 

1.59

%

Credit Loss Reserve to Nonperforming Loans

 

424.91

%

 

 

678.01

%

 

 

449.13

%

 

 

424.91

%

 

 

449.13

%

Credit Loss Reserve to Nonperforming Loans and Performing TDRs (4)

 

424.91

%

 

 

678.01

%

 

 

335.33

%

 

 

424.91

%

 

 

335.33

%

Nonperforming Loans to Loans

 

0.36

%

 

 

0.22

%

 

 

0.35

%

 

 

0.36

%

 

 

0.35

%

Nonperforming Assets to Assets

 

0.27

%

 

 

0.16

%

 

 

0.23

%

 

 

0.27

%

 

 

0.23

%

Total Individually Analyzed and Watch List Loans to Total Loans

 

3.42

%

 

 

3.63

%

 

 

5.47

%

 

 

3.42

%

 

 

5.47

%

Total Individually Analyzed and Watch List Loans to Total Loans, Excluding PPP Loans (2)

 

3.42

%

 

 

3.64

%

 

 

5.50

%

 

 

3.42

%

 

 

5.50

%

OTHER DATA

 

 

 

 

 

 

 

 

 

Full Time Equivalent Employees

 

609

 

 

 

600

 

 

 

582

 

 

 

609

 

 

 

582

 

Offices

 

52

 

 

 

52

 

 

 

51

 

 

 

52

 

 

 

51

 

(1)  Core deposits equals deposits less brokered deposits
(2)  Non-GAAP financial measure – see “Reconciliation of Non-GAAP Financial Measures”
(3)  Capital ratios for December 31, 2022 are preliminary until the Call Report is filed.
(4)  On April 1, 2022, the company adopted certain aspects of ASU 2022-02, whereby the company no longer recognizes or accounts for TDRs. Adoption of this standard was retrospective to January 1, 2022.

CONSOLIDATED BALANCE SHEETS (in thousands, except share data)

 

 

 

December 31,
2022

 

December 31,
2021

(Unaudited)

 

ASSETS

 

 

 

Cash and due from banks

$

80,992

 

 

$

51,830

 

Short-term investments

 

49,290

 

 

 

631,410

 

Total cash and cash equivalents

 

130,282

 

 

 

683,240

 

 

 

 

Securities available-for-sale, at fair value

 

1,185,528

 

 

 

1,398,558

 

Securities held-to-maturity, at amortized cost (fair value of $111,029 and $0, respectively)

 

128,242

 

 

 

0

 

Real estate mortgage loans held-for-sale

 

357

 

 

 

7,470

 

 

 

 

Loans, net of allowance for credit losses of $72,606 and $67,773

 

4,637,790

 

 

 

4,220,068

 

 

 

 

Land, premises and equipment, net

 

58,097

 

 

 

59,309

 

Bank owned life insurance

 

108,407

 

 

 

97,652

 

Federal Reserve and Federal Home Loan Bank stock

 

15,795

 

 

 

13,772

 

Accrued interest receivable

 

27,994

 

 

 

17,674

 

Goodwill

 

4,970

 

 

 

4,970

 

Other assets

 

134,909

 

 

 

54,610

 

Total assets

$

6,432,371

 

 

$

6,557,323

 

 

 

 

 

 

 

LIABILITIES

 

 

 

Noninterest bearing deposits

$

1,736,761

 

 

$

1,895,481

 

Interest bearing deposits

 

3,723,859

 

 

 

3,839,926

 

Total deposits

 

5,460,620

 

 

 

5,735,407

 

 

 

 

Federal Funds purchased

 

22,000

 

 

 

0

 

Federal Home Loan Bank advances

 

275,000

 

 

 

75,000

 

Total borrowings

 

297,000

 

 

 

75,000

 

 

 

 

 

Accrued interest payable

 

3,186

 

 

 

2,619

 

Other liabilities

 

102,678

 

 

 

39,391

 

Total liabilities

 

5,863,484

 

 

 

5,852,417

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

Common stock: 90,000,000 shares authorized, no par value

 

 

 

25,825,127 shares issued and 25,349,225 outstanding as of December 31, 2022

 

 

 

25,777,609 shares issued and 25,300,793 outstanding as of December 31, 2021

 

127,004

 

 

 

120,615

 

Retained earnings

 

646,100

 

 

 

583,134

 

Accumulated other comprehensive income (loss)

 

(188,923

)

 

 

16,093

 

Treasury stock, at cost (475,902 shares and 476,816 shares as of December 31, 2022 and 2021, respectively)

 

(15,383

)

 

 

(15,025

)

Total stockholders’ equity

 

568,798

 

 

 

704,817

 

Noncontrolling interest

 

89

 

 

 

89

 

Total equity

 

568,887

 

 

 

704,906

 

Total liabilities and equity

$

6,432,371

 

 

$

6,557,323

 

CONSOLIDATED STATEMENTS OF INCOME (unaudited – in thousands, except share and per share data)

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

2022

 

 

 

2021

 

 

 

2022

 

 

2021

NET INTEREST INCOME

 

 

 

 

 

 

 

Interest and fees on loans

 

 

 

 

 

 

 

Taxable

$

65,424

 

 

$

41,253

 

 

$

202,004

 

$

170,081

Tax exempt

 

753

 

 

 

146

 

 

 

1,664

 

 

470

Interest and dividends on securities

 

 

 

 

 

Taxable

 

3,519

 

 

 

2,604

 

 

 

14,132

 

 

9,086

Tax exempt

 

4,944

 

 

 

4,118

 

 

 

19,553

 

 

13,033

Other interest income

 

713

 

 

 

201

 

 

 

2,214

 

 

549

Total interest income

 

75,353

 

 

 

48,322

 

 

 

239,567

 

 

193,219

 

 

 

Interest on deposits

 

18,244

 

 

 

3,240

 

 

 

36,281

 

 

14,827

Interest on borrowings

 

 

 

 

 

Short-term

 

272

 

 

 

0

 

 

 

272

 

 

7

Long-term

 

0

 

 

 

75

 

 

 

127

 

 

297

Total interest expense

 

18,516

 

 

 

3,315

 

 

 

36,680

 

 

15,131

 

 

 

NET INTEREST INCOME

 

56,837

 

 

 

45,007

 

 

 

202,887

 

 

178,088

 

 

 

Provision for credit losses

 

8,958

 

 

 

0

 

 

 

9,375

 

 

1,077

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

47,879

 

 

 

45,007

 

 

 

193,512

 

 

177,011

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

Wealth advisory fees

 

2,086

 

 

 

2,317

 

 

 

8,636

 

 

8,750

Investment brokerage fees

 

607

 

 

 

415

 

 

 

2,318

 

 

1,975

Service charges on deposit accounts

 

2,914

 

 

 

2,840

 

 

 

11,595

 

 

10,608

Loan and service fees

 

3,083

 

 

 

3,099

 

 

 

12,214

 

 

11,922

Merchant and interchange fee income

 

900

 

 

 

797

 

 

 

3,560

 

 

3,023

Bank owned life insurance income

 

644

 

 

 

366

 

 

 

432

 

 

2,467

Interest rate swap fee income

 

87

 

 

 

101

 

 

 

579

 

 

1,035

Mortgage banking income (loss)

 

(138

)

 

 

(338

)

 

 

633

 

 

1,418

Net securities gains

 

21

 

 

 

0

 

 

 

21

 

 

797

Other income

 

315

 

 

 

112

 

 

 

1,874

 

 

2,725

Total noninterest income

 

10,519

 

 

 

9,709

 

 

 

41,862

 

 

44,720

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

Salaries and employee benefits

 

14,690

 

 

 

13,505

 

 

 

58,530

 

 

57,882

Net occupancy expense

 

1,494

 

 

 

1,385

 

 

 

6,287

 

 

5,728

Equipment costs

 

1,513

 

 

 

1,396

 

 

 

5,763

 

 

5,530

Data processing fees and supplies

 

3,316

 

 

 

2,982

 

 

 

12,826

 

 

12,674

Corporate and business development

 

1,120

Source

Leave a Reply

Your email address will not be published. Required fields are marked *